I think .... Patty is assuming the posted current discount of 7th night free might apply if you booked now for next yr [or might not!] If you use that math, the #'s get to the neigthbourhood Patty is noting
However no guarantee you get this yr's current discount next yr - I'd ask if I liked the units
